County Profile for Penobscot - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 6 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 328,788,902 Total Charges 2,446,820,606
Fixed Assets 492,993,068 Contract Allowance 1,342,245,089
Other Assets 94,024,235 Operating Revenue 1,104,575,517
Total Assets 915,806,205 Operating Expenses 1,203,900,101
Current Liabilities 126,261,129 Operating Margin -99,324,584
Long Term Liabilities 493,585,618 Other Income 71,493,613
Total Equity 295,959,458 Other Expense -774,249
Total Liabilities and Equity 915,806,205 Net Profit or Loss -27,056,722

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,254 Revenue per Bed $2,174,361 Revenue per Person $1,104,575,517
Net Margin per Discharge ($3,620) Net Margin per Bed ($195,521) Net Margin per Person ($99,324,584)
Net Profit per Discharge ($986) Net Profit per Bed ($53,261) Net Profit per Person ($27,056,722)
Net Fixed Assets per Discharge $17,966 Net Fixed Assets per Bed $970,459 Net Fixed Assets per Bed $492,993,068
Long Term Debt per Discharge $17,988 Long Term Debt per Bed $971,625 Long Term Debt per Person $493,585,618
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 76.7 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 314 Net Fixed Assets 205 Population Estimate 1,151
Total Revenue 210 Long Term Liabilities 140 Total Patient Discharges 301
Net Margin 3,203 Total Patient Beds 313
Net Profit or Loss 3,196

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 168,845,276 238,161,611 0.7090
31 Intensive Care Unit 49,567,616 97,660,203 0.5076
32 Coronary Care Unit 0 0
43 Nursery 85,752 0
44 Skilled Nursing Care 0 0
50 Operating Room 72,797,790 217,851,159 0.3342
51 Recovery Room 13,033,342 37,081,274 0.3515
52 Labor and Delivery Room 8,848,151 18,893,022 0.4683

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 42,593,846 13 Nursing Administration 16,236,092
02,03 Captial Related - Movable Equipment 21,416,905 14 Central Services and Supply 4,612,173
04 Employee Benefits 37,593,378 15 Pharmacy 2,115,713
05 Administrative and General 182,872,493 16 Medical Records and Medical Library 15,625,491
06 Maintenance and Repairs 22,096,183 17 Social Services 5,458,831
07 Operation of Plant 2,610,658 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 10,451,109 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 7,480,619 20,21,22,23 Education Programs 6,217,189
Total General Service Cost Centers 377,380,680

County Profile for Penobscot - 2018